Asset leased
Whole value claimed by leasing payments, asset disposed of
Cost of asset
| 6,000
|
Lease payments claimed (capital element)
| (6,000)
|
Residual value
| 0
|
Disposal proceeds (or withdrawal at MV)
| (2,500)
|
'Refund of lease payments' to bring in
| (2,500)
|
Asset leased but whole of rentals due not yet paid
Cost of asset
| 10,000
|
Lease rentals to date
| (4,000)
|
Residual value
| 6,000
|
Disposal
| (7,000)
|
Refund of lease payments to assess
| (1,000)
|
Cost of asset
| 10,000
|
Lease rentals to date
| (4,000)
|
Residual value
| 6,000
|
Disposal
| (3,500)
|
Additional lease rentals allowed
| 2,500
|
Leased motor vehicle taken in part exchange for replacement leased vehicle
Old vehicle
| Cost
| 10,000
|
| Lease rentals to date
| (4,000)
|
| Residual value
| 6,000
|
| Part exchange value
| (7,000)
|
| 'Refunded' rentals to assess
| (1,000)
|
New Vehicle
| Cost
| 12,000
|
| Part exchange ('deposit')
| (7,000)
|
| Rentals in first year
| (500)
|
| Residual value
| 4,500
|
Note: Historically, many agents will not include the part exchange value on disposal of the old vehicle and merely claim the reduced lease rentals on the new vehicle. This is an acceptable practice. The eventual 'profit' (refund of rentals) will crystallise when the final vehicle is disposed of (and will be by reference to the cost of that final vehicle).
Expensive motor vehicles
Ongoing position
|
---|
Vehicle cost £40,000
| Notional cost £22,000
|
Lease rentals
| Capital
| 8,000
| |
| Interest
| 500
| |
| Total
| 8,500
| |
| Allow 22,000/40,000 x £8,500 = £4,675
|
| |
On disposal
| Cost
| 40,000
| |
| Lease rentals paid
| (30,000)
| (but restricted to £16,500)
|
| Residual value
| 10,000
| |
| Disposal
| (17,000)
| |
| Refund of lease rentals
| 7,000
| (but restricted to 22/40 x £7,000 = £3,850)
|
Proof: Lease rentals on notional cost
| Notional cost
| 22,000
| |
| Restricted rentals
| 16,500
| |
| Residual value
| 5,500
| |
| Notional disposal
| (9,350)
| 22/40 x 17,000
|
| Refund of rentals
| (3,850)
|
|