Treasury and Resources
Ministerial Decision Report
Realignment of all states DEPARTMENTAL BUDGETS TO
REFLECT INSURANCE AND OTHER PROCUREMENT SAVINGS as part of the csr programme 2012
- Purpose of Report
To enable the Minister to approve the realignment of all internal States department budgets for 2012 as part of the CSR programme having identified significant savings within the Insurance arrangements and other procurement initiatives and for these savings to be returned to the Provision for Restructuring Costs.
- Background – Insurance budgetary Savings to CSR
As part of the States Insurance re-tendering process undertaken in 2011, a review of all States of Jersey (SoJ) insurance claims history over the past five years (2007 – 2011), with the States Insurers Insurance Corporation of the Channel Islands (ICCI), highlighted the following annual data / trends:
Payments & Recoveries (of claims) made by ICCI
SoJ - NET PAYMENTS BY INSURANCE CLASS | % of Annual Excess Limits used |
YEAR | Liability £ | MedMal £ | Directors & Officials £ | Motor £ | Property £ | TOTAL £ | General Classes | MedMal & Officials |
2007 | 164,273 | 24,054 | 0 | 95,597 | 206,639 | 490,563 | 62.20% | 4.81% |
2008 | 108,868 | 27,000 | 0 | 161,879 | 374,412 | 672,159 | 86.02% | 5.40% |
2009 | 113,138 | 32,000 | 36,224 | 67,024 | 76,296 | 324,682 | 34.19% | 13.64% |
2010 | 72,018 | 185,000 | 80,094 | 110,144 | 203,156 | 650,412 | 51.38% | 53.02% |
2011 | 249,678 | 149,000 | 45,000 | 140,926 | 197,599 | 782,209 | 78.43% | 38.80% |
Total | 707,975 | 417,054 | 161,318 | 575,570 | 1,058,102 | 2,920,019 | | |
Mean Average | 141,595 | 83,411 | 32,264 | 115,114 | 211,620 | 584,004 | 62.44% | 23.13% |
SoJ - Self Insurance Exposure Utilisation Report (2007 - 2011)
Year 2007 | Class | Excess Limits | Claims Awarded | Est. Claims Accrued | Total Exposure | % Exposure |
Aggregate | 750,000 | 377,352 | 0 | 377,352 | 50% |
Med Mal Aggregate | 500,000 | 14,054 | 10,000 | 24,054 | 5% |
2008 | Aggregate | 750,000 | 650,483 | 70,065 | 720,548 | 96% |
Med Mal Aggregate | 500,000 | 14,643 | 20,380 | 35,023 | 7% |
2009 | Aggregate | 750,000 | 175,763 | 47,000 | 222,763 | 30% |
Med Mal Aggregate | 500,000 | 36,224 | 4,000 | 40,224 | 8% |
2010 | Aggregate | 750,000 | 298,512 | 85,100 | 383,612 | 51% |
Med Mal Aggregate | 500,000 | 36,072 | 276,770 | 312,842 | 63% |
2011 | Aggregate | 750,000 | 316,696 | 433,304 | 750,000 | 100% |
Med Mal Aggregate | 500,000 | 33,898 | 452,950 | 486,848 | 97% |
Mean Average | Aggregate | 750,000 | 363,761 | 127,094 | 490,855 | 65.45% |
Med Mal Aggregate | 500,000 | 26,978 | 154,820 | 179,798 | 35.96% |
SoJ - Self Insurance Exposure Utilisation Report (ytd August 2012)
Year 2012 | Class | Excess Limits | Claims Awarded | Est. Claims Accrued | Total Exposure | % Exposure |
Aggregate | 1,400,000 | 44,859 | 697,340 | 742,199 | 53% |
Official Indemnity Agg. | 250,000 | 0 | 50,000 | 50,000 | 20% |
The above data tables reflect two main historic factors, namely that:
- The average annual net payments, to ICCI, from the central Insurance Fund were well below annual aggregate deductible levels set by the Insurers – indicating that the SoJ claims history (no. of incidences / quantums) is low.
- The average annual self Insurance exposure of the SoJ to claims, within the central Insurance Fund, is also low – indicating that the levels of claims arising against the central Insurance Fund are well managed.
The Treasury based its’ decision to release insurance savings to CSR in 2012 based on this detailed analysis, coupled with a more proactive approach to improving risk management policies and procedures throughout the States.
This proactive approach is evidenced by the increased involvement of the Insurance Risk Forum and Insurance Group (IRFIG), which is chaired by the Head of Treasury and Investment Management, whose scope includes the following directives:
- To advance States-wide risk management awareness strategies designed to best manage SoJ claims culture.
- To promote by results the SoJ’s proactive position on such matters to our Insurers.
It is also worth stating here that following the completion of the States Insurance portfolio tendering process, ICCI were successfully re-appointed as the SoJ primary Insurers. This re-appointment was part of a three year (2012 – 2014) Rate Stabilisation Agreement (RSA), which included a further two year (2015 – 2016) option available to SoJ, depending on performance.
As part of this new agreement, SoJ agreed to increase certain aspects of the States insurance policy coverage in keeping with best advice and also agreed to increase the SoJ annual self insurance exposure limits from £1.25m to £1.9m, as shown in the ‘Excess Limits’ columns above.
In turn for agreeing to increase the States annual risk exposure, the SoJ secured a very favourable group boundary premium in 2012, against a backdrop of an ever hardening cycle within the Insurance markets worldwide. The stability and surety created by securing this favourable new premium (2011: £1.7m – 2012: £1.6m) and RSA with ICCI further supports the Minister’s decision to release savings identified to the CSR programme in 2012.
- Computation of Departmental Insurance Budgets to be released to CSR in 2012
| SUMMARY CSR INSURANCE SAVINGS – 2012 |
Internal States Departments | Opening Insurance Recharge | Closing Insurance Recharge | Inter-Departmental Recharge Adjustment | Insurance Budget Annual Increase/(Decrease) |
Ministerial Departments | | | | |
Chief Minister | 6,998 | 11,738 | | 4,800 |
Economic Development | 12,556 | 4,276 | | (8,280) |
Education, Sport and Culture | 322,369 | 88,309 | | (234,060) |
Department of the Environment | 37,892 | 10,022 | | (27,870) |
Health and Social Services | 203,840 | 143,430 | | (60,410) |
Home Affairs | 104,933 | 53,613 | | (51,320) |
Housing | 373,136 | 70,126 | (29,400) | (273,610) |
Social Security | 30,827 | 8,007 | | (22,820) |
Transport and Technical Services | 195,544 | 105,014 | | (90,530) |
Treasury and Resources | 47,393 | 119,743 | 29,400 | 42,950 |
Non Ministerial States Funded Bodies | | | | |
Bailiff’s Chambers | 9 | 699 | | 690 |
Law Officers’ Department | 89 | 4,659 | | 4,570 |
Judicial Greffe | 242 | 2,212 | | 1,970 |
Viscount’s Department | 1,196 | 1,636 | | 440 |
Official Analyst | 251 | 441 | | 190 |
Office of the Lieutenant Governor | 573 | 683 | | 110 |
Data Protection Commission | 21 | 211 | | 190 |
Probation Department | 1,327 | 1,537 | | 210 |
Receiver General | 10 | 10 | | 0 |
States Assembly and its services | 1,640 | 3,420 | | 1,780 |
| | | | |
Totals | 1,340,846 | 629,846 | 0 | (711,000) |
These insurance savings are reflected in the Medium term Financial Plan in 2013 as part of the procurement savings target. This saving needs to be reflected in 2012 budgets and returned to the CSR Restructuring Reserve in 2012.
- Procurement Savings
A number of other procurement projects were delivered, evidenced and savings of £102,650 achieved in 2012. A base budget reduction for these projects has been included in 2013 within the Medium Term Financial Plan. The cost savings from these projects in 2012 need to be reflected in budgets and the saving returned to the CSR Restructuring Reserve in 2012. The projects delivered and savings evidenced in 2012 include;-
- Electric Meter Tariff Review – savings resulting from changing tariffs on meters to the most favourable following investigation of usage patterns.
- Mobile Phones – savings resulting from re-tendering of mobile phone contract.
- Advertising – savings resulting from re-tendering and changes to arrangements for advertising.
- Stationery – savings resulting from tendering exercise for stationery resources.
SUMMARY CSR OTHER PROCUREMENT SAVINGS – 2012 |
Internal States Departments | Electric Meter Tariff Review | Mobile Phones | Advertising | Stationery | Other Procurement savings Budget Increase / (Decrease |
Ministerial Departments | | | | | |
Chief Minister | 0 | (590) | (2,210) | (560) | (3,360) |
Economic Development | (100) | (990) | (2,940) | (910) | (4,940) |
Education, Sport and Culture | (14,460) | (4,710) | (6,230) | (80) | (25,480) |
Department of the Environment | 0 | (2,990) | (5,410) | (830) | (9,230) |
Health and Social Services | (7,250) | (13,770) | (2,010) | (2,680) | (25,710) |
Home Affairs | (3,820) | (470) | (580) | (3,650) | (8,520) |
Housing | 0 | (460) | (460) | (430) | (1,350) |
Social Security | (190) | 0 | (1,320) | 0 | (1,510) |
Transport and Technical Services | 0 | (10,560) | (490) | (810) | (11,860) |
Treasury and Resources | (3,710) | (1,500) | (1,220) | (1,350) | (7,780) |
Non Ministerial States Funded Bodies | | | | | |
Law Officers’ Department | 0 | (600) | (350) | (530) | (1,480) |
Judicial Greffe | 0 | (360) | (190) | (320) | (870) |
Viscount’s Department | 0 | (240) | (110) | (210) | (560) |
| | | | | |
Totals | (29,530) | (37,240) | (23,520) | (12,360) | (102,650) |
- Overall Savings
The overall savings from the insurance re-tender and review together with other procurement projects in 2012 have delivered savings of £813,650 which need to be removed from Departmental budgets.
SUMMARY OF TRANSFERS (TO) / FROM PROVISION FOR RESTRUCTURING COSTS |
Internal States Departments | Insurance Budget Increase / (Decrease) | Other Procurement savings Budget Increase / (Decrease) | Budget Transfers (to) / from Provision for Restructuring Costs |
Ministerial Departments | | | |
Chief Minister | 4,740 | (3,360) | 1,440 |
Economic Development | (8,280) | (4,940) | (13,220) |
Education, Sport and Culture | (234,060) | (25,480) | (259,540) |
Department of the Environment | (27,870) | (9,230) | (37,100) |
Health and Social Services | (60,410) | (25,710) | (86,120) |
Home Affairs | (51,320) | (8,520) | (59,840) |
Housing | (273,610) | (1,350) | (274,960) |
Social Security | (22,820) | (1,510) | (24,330) |
Transport and Technical Services | (90,530) | (11,860) | (102,390) |
Treasury and Resources | 42,950 | (7,780) | 35,170 |
Non Ministerial States Funded Bodies | | | |
Bailiff’s Chambers | 690 | 0 | 690 |
Law Officers’ Department | 4,570 | (1,480) | 3,090 |
Judicial Greffe | 1,970 | (870) | 1,100 |
Viscount’s Department | 440 | (560) | (120) |
Official Analyst | 190 | 0 | 190 |
Office of the Lieutenant Governor | 110 | 0 | 110 |
Data Protection Commission | 190 | 0 | 190 |
Probation Department | 210 | 0 | 210 |
States Assembly and its services | 1,780 | 0 | 1,780 |
| | | |
Totals | (711,000) | (102,650) | (813,650) |
- Recommendation
The Minister is recommended to approve the transfer of £813,650 of departmental budgets for year 2012 as savings contributing to the Comprehensive Spending Review Programme
- Reason for Decision
As part of the States-wide CSR initiative in 2012, it was identified, that significant savings were achievable from a re-tender and review of the States insurance arrangements. Departmental insurance budgets need to be realigned to reflect these savings which have been derived from the following two factors:
- An excellent insurance claims history, between 2007 and 2011, with the States Insurers.
- Improved controls and monitoring of risk management within all States departments.
In addition other procurement initiatives have delivered savings in 2012 which require the realignment of budgets.
Article 2(6) of the Public Finances (Transitional Arrangements) (Jersey) Order 2011 states that all or any part of the amount appropriated by a head of expenditure may, with the approval of the Minister for Treasury and Resources, be used for the purposes of another head of expenditure.
- Resource Implications
Internal States departmental budgets to be reduced by £813,650 as set out above.
Report author : Assistant Accountant Treasury and Investment Management | Document date : 09/10/2012 |
Quality Assurance / Review : Director of Accounting Services | File name and path: L:\Treasury\Sections\Treasury Operations\Treasury Management Folder\Insurance\2012\CSR Programme\CSR Ministerial Decisions & Reports\Final Draft Versions |
MD sponsor : Minister for Treasury and Resources |