Treasury and Resources Department
Ministerial Decision Report
Transfer of funding from Central Contingencies to recognise the costs associated with the Voluntary Release Scheme in 2016.
- Purpose of Report
To enable the Minister to approve a non-recurring budget transfer of £88,745.56 from Central Contingencies – Redundancy Provision for VR Applications to the Education Department revenue head of expenditure.
- Background
The Voluntary Release (VR) Scheme provides a mechanism for employees who wish to volunteer to leave the organisation through redundancy or early retirement to receive a redundancy payment or immediate pension. The scheme was made available to all employees in 2015 and closed at the end of July 2016. As at the 31st May 2016 a total of 502 applications for VR had been received (329 in 2015 and 173 to date in 2016) and a total of 155 had been approved. The scheme remains open for the foreseeable future in order to support organisational change initiatives.
The Council of Ministers approved the allocation of £2,000,000 from Central Contingencies to create a Redundancy Provision in 2015 to fund the first tranche of the scheme. The States Assembly approved a further £20,000,000 to be added to the Redundancy Provision across 2015 and 2016 to be funded by transfers from the Strategic Reserve Fund with £4,000,000 to be transferred in 2015 and £16,000,000 in 2016. Following the completion of the 2015 VR scheme the remaining money was drawn down for funding of new applications in 2016. In total this left over £17 million available for VR funding from January 2016.
International Financial Reporting Standards (IFRS) interpreted for the States of Jersey in the Jersey Financial Reporting Manual (JFReM) require termination benefits to be recognised as an expense at the point at which the entity can no longer withdraw the offer of those benefits. Accordingly, the full cost of all VRs must be recognised at the point a binding contract has been signed with the employee.
To date a total allocation of £1.78 million has been approved for 2016 although there are some agreements where the employee has not yet signed and so these are not included in any decisions yet.
MD-TR-2016-0058 signed on 13th July 2016 transferred £1.646 million which agreed £91,390 for 2015 and £1.56 million for the period 1st January to the 30th June 2016. This decision covers Education as they were not included in the previous decision.
The final amount transferred to departments will only be confirmed once VR exit agreements have been signed by leaving individuals.
Table 1 - Number of agreed departures by department and year of departure
| Scheme | | FTE Savings | |
| | | | | | | | |
Department | 2015 | 2016 | Total | | 2015 | 2016 | Total | |
Chief Minister’s Department | 13 | 1 | 14 | | 6.7 | 0.8 | 7.5 | |
Community and Constitutional Affairs | 1 | 4 | 5 | | 0.7 | 4.0 | 4.7 | |
Department for Economic Development, Tourism, Sport and Culture | 4 | 1 | 5 | | 2.9 | 1.0 | 3.9 | |
Department for Environment | 6 | | 6 | | 5.9 | | 5.9 | |
Department for Infrastructure | 27 | 41 | 68 | | 24 | 34.6 | 58.6 | |
Education Department | 16 | 3 | 19 | | 8.4 | 1.6 | 10.0 | |
Health and Social Services | 23 | 3 | 26 | | 15.5 | 2.9 | 18.4 | |
Non-Ministerial | 1 | 1 | 2 | | 0.5 | 0.7 | 1.2 | |
Social Security | 9 | 2 | 11 | | 5 | 0.5 | 5.5 | |
Treasury and Resources | 5 | 1 | 6 | | 6.9 | | 6.9 | |
Total | 105 | 57 | 162 | | 76.5 | 46.2 | 122.7 | |
| | | | | | | | |
Financial Savings | | | | | £4.213m | £1.319m | £5.532m | |
| | | | | | | | |
Total Cost of VR | | | | | £5.017m | £1.791m | £6.808m | |
| | | | | | | | |
Cost to Central Redundancy Provision | | | | | £4.786m | £1.78m | £6.566m | |
Note: The 2016 figures are based on Panel decisions up to the 31st May 2016 and is not a record of employees who have left under VR. These figures may fluctuate as employees are able to withdraw their interest up until the point they have signed an exit agreement.
- Recommendation
The Minister is recommended to approve a non-recurring budget transfer of £88,745.56 from Central Contingency – Redundancy Provision for VR Applications to the Education Department revenue head of expenditure.
- Reason for Decision
Article 17(2) of the Public Finances (Jersey) Law 2005 states that the Minister for Treasury and Resources is authorised to approve the transfer from contingency expenditure to heads of expenditure of amounts not exceeding, in total, the amount available for contingency expenditure in a financial year.
On 16th and 17th April 2015, the Council of Ministers agreed to the request to approve non-recurring funding in 2015 totalling £5,100,000 from the Central Contingency – Redundancy Provision to various departments for the funding of the Voluntary Release Scheme.
MD-TR-2015-0141 approved funding of £4,666,119 to fund the Voluntary Release Scheme in 2015 in line with the allocation of funding approved by the States Assembly in P.72/2015 Medium Term Financial Plan 2016 – 2019 (as amended).
MD-TR-2016-0058 reduced departmental budgets to reflect the savings associated with the Voluntary Release Scheme and transferred the savings to Central Contingency, and also funded the next tranche of VR Applications to 30th June 2016, but excluded Education.
This decision funds the remaining balance from the tranche of VR Applications to 30th June 2016 and the transfer to the Education Department enables them to fund the VR applications in their department.
- Resource Implications
The Education Department revenue head of expenditure to increase by a total of £88,745.56 and Central Contingency – Redundancy Provision to decrease by an identical amount. This decision does not change the total amount of expenditure approved by the States for the period of the current MTFP 2016 to 2019.
Report author : Financial Performance Reporting Manager | Document date: 06th October 2016. |
Quality Assurance / Review : Head of Decision Support | File name and path: L:\Treasury\Sections\Corporate Finance\Ministerial Decisions\DS, WR and SD\2016-0082- VR Costs 2016 |
MD sponsor : Director of Financial Planning and Performance |