TRANSPORT AND TECHNICAL SERVICES
TRANSFERS BETWEEN CAPITAL HEADS OF EXPENDITURE
Purpose of the Report
The purpose of this report is to seek the Minister for Transport and Technical Services approval to transfer funds between existing capital heads of expenditure and request the approval of the Minister for Treasury and Resources to this transfer.
Background
In proposing the 2007 – 2011 capital programme, which was approved by the States in September 2006, the Council of Ministers agreed that monies allocated to the Transport and Technical Services Department could be used for other purposes, as identified in Appendix A.
There is no explicit reference in the 2007 - 2011 business plan to the proposed revisions to 2006 budget - as that document did not cover 2006.
Approval to transfer allocated capital budgets ('Heads of Expenditure') lies with the Minister for Treasury and Resources not the States as a whole (see extract from Financial Direction 3.6 below):
Transfers between capital heads of expenditure
· Approval of non-contentious transfers of up to £100,000 is delegated to the Treasurer of the States, or in his absence another person nominated by the Treasurer of the States.
· All other transfers between existing capital heads of expenditure require the approval of the Minister for Treasury and Resources.
· Transfers to new capital heads of expenditure require the approval of the Council of Ministers and the Minister for Treasury and Resources.
Discussion
The principal differences between the revised proposals and that previously agreed in the 2006 Business Plan are as follows:
· Solid and Liquid Waste Treatment: The Transport and Technical Services Sludge Dryer/Thickener Plant has been phased, with phase 1 (Thickener - c£3m in 2007) being met from funds previously allocated to Waste Strategy projects in 2006 and funding for phase 2 (Dryer - c£3m) deferred to 2008.
Rationale - The relocation of the Refuse Handling Plant will not be required should the EfW plant be located at La Collette. It is, therefore, proposed that of the 2006 allocated funding of £3.24m for the relocation:
o £1.65m be transferred to fund the continuing design work for the Waste Strategy, in advance of the approval of an alternative financing stream, and provide a contingency against accelerated repair requirements for the existing plant, and
o £1.596m be transferred to part fund the Thickener project (plus a provision of £0.204k for inflation – which will be released should the tendering process demonstrate that it is required).
The table below highlights the movement from the existing capital programme to the revised programme.
Capital Vote | Existing Allocation £’million | Revised Allocation £’million |
C2684 Relocation of Refuse Handling Plant | £3.240 | £- |
C2657 Solid Waste Strategy (EFW Planning Process) | | £0.900 |
C2689 Contingency re. exiting plant failure | | £0.744 |
C2690 – Sludge – Phase I Thickener | | £1.596 |
Total | £3.240 | £3.240 |
· A permanent Reuse/Recycle Centre cannot be developed at La Collette until the main Energy from Waste plant is completed. Of the £1.533m allocated in 2006:
o £0.5m will remain available in 2006 to provide a temporary recycling ‘bring’ facility at Bellozanne, and
o the balance of £1.033m allocated to fund the Thickener. (plus a provision of £0.141k for inflation – which will be released should the tendering process demonstrate that it is required).
A sum of £1.518m is included in the 2011 Programme to provide a permanent reuse/recycle centre at La Collette.
Capital Vote | Existing Allocation £’million | Revised Allocation £’million |
C2683 – Temporary Reuse and Recycle Centre | £1.533 | £0.500 |
C2690 – Sludge – Phase I Thickener | | £1.033 |
Total | £1.533 | £1.533 |
Recommendation
It is recommend that the Minister for Transport and Technical Services approve the transfer of funds between existing capital heads of expenditure, as highlighted below, and request the approval of the Minister for Treasury and Resources to these transfers.
Capital Vote | Existing Allocation £’million | Revised Allocation £’million |
C2684 Relocation of Refuse Handling Plant | £3.240 | £- |
C2683 – Reuse and Recycle Centre | £1.533 | £0.500 |
C2690 – Sludge – Phase I Thickener (plus a provision of £345k for inflation) | | £2.629 |
C2657 Solid Waste Strategy (EFW Planning Process) | | £0.900 |
C2689 Contingency re. exiting plant failure | | £0.744 |
Total | £4.773 | £4.773 |
To approve that all the budget virements highlighted above take effect as at the 31st December 2006.
Reason (s) for Decision
To enable the Treasury and Resources Minister to approve the capital virements so that the Department for Transport and Technical Services can fund the priority projects as indicated by the Council of Ministers.
Action Required
The Finance Director:
· to request the Minister for the Treasury and Resources Department to approve the capital transfers as referred to in this report.
Reference: | States Business Plan 2006 – 2009 |
Written by: | Ellen Littlechild, Finance Director |
Approved by: | John Richardson, Chief Officer |
Attachment: | Appendix A – The Council of Ministers revised capital allocation |
Appendix A
T&TS Capital Allocations | Funding Year | | | | |
| | | | | | |
Approved Funding Allocation | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 |
| £000s | £000s | £000s | £000s | £000s | £000s |
In Vessel Composting | | | | | | |
Budget plus inflation | 4,549 | | | | | |
(No Change) | | | | | | |
| | | | | | |
Reuse/Recycle Centre | | | | | | |
Temporary Solution - Bellozanne | 500 | | | | | |
Permanent Solution - La Collette | | | | | | 1,518 |
(£1.16m inflated as 'must do' in 2011) | | | | | | |
| | | | | | |
EfW Plant | | | | | | |
EfW Planning Process | 900 | | | | | |
Contingency re existing plant failure | 744 | | | | | |
Sinking Fund | | | 6,000 | 7,500 | 15,000 | 11,500 |
| | | | | | |
Sludge | | | | | | |
(Phased) | | | | | | |
Phase 1 - Thickener | 2,974 | | | | | |
Phase 2 - Dryer | | | 2,974 | | | |
Sludge Digesters & STW Tanks | | | | | | 2,000 |
| | | | | | |
Infrastructure Works | | | | | | |
Roads, Sewers & Sea Defences (Inc. STW Odour Control) | 4,500 | 4,500 | 4,500 | 4,500 | 6,000 | 4,500 |
| | | | | | |
Inert Waste Disposal Site | | | | | | |
Planning & Design | | | | | | 750 |
| | | | | | |
Minor Capital | | | | | | |
To be allocated | 600 | 350 | 350 | 350 | 350 | 350 |
| | | | | | |
Total | 14,767 | 4,850 | 13,824 | 12,350 | 21,350 | 20,618 |